Whitman Company has just completed its first year of operations.
The company’s absorption costing income statement for the year
appears below:    The company’s selling and administrative expenses consist of
$292,500 per year in fixed expenses and $4 per unit sold in
variable expenses. The $22 per unit product cost given above is
computed as follows:    Pl make the co's income statement : 1. Prepare the company’s income statement in the contribution
format using variable costing. Â Â Â Â Â Â Â Â
       Â
      Â
 White Comany        Â
       Â
 Variable costing income statement Variable Expenses
Fixed Expenses
     2- Reconcile any difference between the net operating
income on your variable costing income statement and the net
operating income on the absorption costing income statement. Reconciliation of variable costing and absorption costing net
operating income variable costing net operating income ( loss) Absorption costing net operating income (loss0
During Heaton Company’s first two years of operations, the
company reported absorption costing net operating income as
follows:    * $3 per unit variable; $246,000 fixed each year. The company’s $38 unit product cost is computed as
follows:Â Â Â Forty percent of fixed manufacturing overhead consists of wages
and salaries; the remainder consists
Production and cost data for the two years are: Â Â Â Required: 3-Prepare a variable costing contribution format income
statement for each year. Â Â 4-. Reconcile the absorption costing and the variable costing
net operating income figures for each year.  Piedmont Company segments its business into two regions—North
and South. The company prepared the contribution format segmented
income statement shown below: Â Â Required: 5- Compute the companywide break-even point in dollar sales. Â Â 2. Compute the break-even point in dollar sales for the North
region. Â Â 6- Compute the break-even point in dollar sales for the South
region. Â
Whitman Company
Income Statement
Sales (39,000 units × $43.10 per unit)
$
1,680,900
Cost of goods sold (39,000 units × $22 per unit)
Â
858,000
Gross margin
Â
822,900
Selling and administrative expenses
Â
448,500
Net operating income
$
374,400
Â
Â
Â
Direct materials
$
10
Direct labor
Â
5
Variable manufacturing overhead
Â
3
Fixed manufacturing overhead ($220,000 ÷ 55,000 units)
Â
4
Absorption costing unit product cost
$
22
Â
Year 1
Â
Year 2
Sales (@ $63 per unit)
$
1,197,000
Â
Â
$
1,827,000
Â
Cost of goods sold (@ $38 per unit)
Â
722,000
Â
Â
Â
1,102,000
Â
Gross margin
Â
475,000
Â
Â
Â
725,000
Â
Selling and administrative expenses*
Â
303,000
Â
Â
Â
333,000
Â
Net operating income
$
172,000
Â
$
392,000
Â
Â
Direct materials
$
5
Â
Direct labor
Â
10
Â
Variable manufacturing overhead
Â
4
Â
Fixed manufacturing overhead ($456,000 ÷ 24,000 units)
Â
19
Â
Absorption costing unit product cost
$
38
Â
of depreciation charges on production equipment and
buildings.Â
Â
Year 1
Â
Year 2
Units produced
Â
24,000
Â
Â
Â
24,000
Â
Units sold
Â
19,000
Â
Â
Â
29,000
Â
Â
Â
Total
CompanyÂ
North
Â
South
Sales
$
675,000
$
450,000
$
225,000
Variable expenses
Â
405,000
Â
315,000
Â
90,000
Contribution margin
Â
270,000
Â
135,000
Â
135,000
Traceable fixed expenses
Â
150,000
Â
75,000
Â
75,000
Segment margin
Â
120,000
$
60,000
$
60,000
Common fixed expenses
Â
65,000
Â
Â
Â
Â
Net operating income
$
55,000
Â
Â
Â
Â
Solution details:
ANSWER RATING
This question was answered on: Sep 05, 2019
This attachment is locked
We have a ready expert answer for this paper which you can use for in-depth understanding, research editing or paraphrasing. You can buy it or order for a fresh, original and plagiarism-free solution (Deadline assured. Flexible pricing. TurnItIn Report provided)











Other samples, services and questions:
When you use PaperHelp, you save one valuable — TIME
You can spend it for more important things than paper writing.